| |
|
|
|
|
|
|
|
BUDGET ESTIMATES |
ACTUAL COLLECTIONS |
BALANCE |
|
|
CY 2007 |
OF INCOME |
|
|
|
|
as of June 30, 2007 |
|
|
|
|
|
|
|
|
P 289,404,720.00 |
P 153,649,057.82 |
P 135,755,662.18 |
|
|
|
|
|
|
OFFICE / DEPARTMENT |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
EXPENDITURES |
BALANCE |
|
|
as of June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Mayor's Office |
P 39,861,428.94 |
P 16,975,196.73 |
P 22,886,232.21 |
|
Vice Mayor's Office |
34,216,000.37 |
14,445,957.97 |
19,770,042.40 |
|
Administrator's Office |
1,920,304.62 |
845,679.27 |
1,074,625.35 |
|
Planning Department |
3,987,452.06 |
1,404,303.61 |
2,583,148.45 |
|
Budget Department |
2,612,665.07 |
977,395.68 |
1,635,269.39 |
|
Civil Registry Department |
2,607,176.60 |
1,025,792.88 |
1,581,383.72 |
|
General Services Department |
4,958,901.34 |
2,101,311.27 |
2,857,590.07 |
|
Accounting & Internal Audit Dept. |
4,442,940.22 |
1,854,941.40 |
2,587,998.82 |
|
Treasury Department |
7,710,412.93 |
3,344,518.70 |
4,365,894.23 |
|
Assessor's Department |
3,345,483.27 |
1,627,819.88 |
1,717,663.39 |
|
Legal Department |
1,214,311.94 |
285,204.17 |
929,107.77 |
|
Public Safety Department |
6,585,008.24 |
2,970,426.06 |
3,614,582.18 |
|
Trade & Industry Department |
4,346,267.08 |
2,981,972.51 |
1,364,294.57 |
|
Economic Enterprises |
3,573,146.40 |
1,302,591.54 |
2,270,554.86 |
|
Engineering Department |
26,817,953.53 |
12,400,224.07 |
14,417,729.46 |
|
Architectural Department |
1,810,378.40 |
636,911.59 |
1,173,466.81 |
|
Agriculture Department |
8,220,976.35 |
3,184,084.98 |
5,036,891.37 |
|
CENRO |
12,083,012.50 |
6,299,278.94 |
5,783,733.56 |
|
Veterinary Department |
1,660,853.88 |
847,972.43 |
812,881.45 |
|
Health Department |
14,429,845.29 |
6,312,123.04 |
8,117,722.25 |
|
Social Welfare Department |
11,708,070.82 |
4,736,056.01 |
6,972,014.81 |
|
Education Department |
17,610,171.44 |
11,855,379.22 |
5,754,792.22 |
|
Other Offices |
1,156,100.00 |
399,148.15 |
756,951.85 |
|
Non-Office |
79,257,005.62 |
21,272,735.97 |
57,984,269.65 |
|
|
|
|
|
|
|
|
|
|
|
Total |
P 296,135,866.91 |
P 120,087,026.07 |
P 176,048,840.84 |
|
|
|
|
|
|
|
|
|
|
|
|